New York Model House
Zen House Design
Floor Area : 130.35 sqm
Lot area : 126 sqm
4 bedroom
3 Toilet and Bath
Service Area
Car Garage
👉👉 BANK LOAN COMPUTATION 👈👈
TCP : 8,367,049.80
Add : miscellaneous fee: 373,529.01
Total amount collectible : 8,740,578.81
Down-payment 15% : 1,311,086.82
Less Reservation fee: 30,000.00
Balance : 1,281,086.82
Payable in 30 months : 42,702.89
Loanable amount 85% : 7,429,491.99
Estimated bank loan amortization :
10 years to pay : 85,803.92
15 years to pay : 66,280.93
20 years to pay : 57,066.84
👉👉SPOT CASH COMPUTATION 👈👈
TCP : 8,367,049.80
Less discount on Lot : 174,352.49
Less discount on House : 488,000.00
Gross Price after Discount : 7,704,697.31
Add Miscellaneous fee: 343,959.70
Total amount collectible : 8,048,657.01
Total amount collectible : 8,048,657.01
Less Reservation fee: 30,000.00
Cash for 30 days : 8,018,657.01
👉👉DEFERRED PAYMENT 👈👈
TCP : 8,367,049.80
Add miscellaneous fee : 373,529.01
Total amount collectible : 8,740,578.81
Total amount collectible : 8,740,578.81
Less Reservation fee: 30,000
Balance : 8,710,578.81
Payable in 30 months : 290,352.63
👉👉 DISCOUNTS AND PROMOS 👈👈
Discounts :
5% discount on House ( Spot Cash TCP)
10% discount on Lot (Spot Cash TCP)
5% discount on DP ( 5% spot Down-payment)
8% discount on DP ( 10% spot down-payment)
9% discount on DP ( 20% spot Down-payment)
10% discount on DP ( 30% spot down-payment)
LOT Only Also Available
For Reservation.Please Call
0927 472 4976 Rey
0935 321 0275 Benjie
0955 328 7528 Erven
[ Ссылка ]
